The Deal of the Day | Cheapest 2BHK Middle Villa | On the Main Street | AED 1.2M
- Nasma Residence
- 2 beds
- 1,550 sq ft
Asking price
AED 1,200,000
Estimated confidence
Low
The asking price. No benchmark yet.
There aren't enough recent sales or comparable listings in Al Tai to estimate a market value. So we show no discount and no profit figure.
- AED 774 per sq ft asked
Estimated confidence
A 0–100 score modelled from five signals. An estimate, not advice.
- Location
- 60 / 100
- Developer record
- 55 / 100
- Price gap
- 0 / 100
- Market demand
- 45 / 100
- Floor and view
- 70 / 100
Property details
- Property type
- Townhouses
- Status
- Ready
- Developer
- Not listed
- Bedrooms
- 2 beds
- Size
- 1,550 sq ft
- Floor
- Not listed
- View
- Not listed
- Building
- Nasma Residence
- Asking price per sq ft
- AED 774
- Area average per sq ft
- Not listed
- Service charge
- Not listed
- Emirate
- Sharjah
Cost breakdown
What it takes to close, fee by fee. Fees are estimated at standard rates.
- Asking price
- AED 1,200,000
- Broker fee (2%)
- AED 24,000
- SRERD transfer fee (4%)
- AED 48,000
- NOC fee
- AED 5,000
- Legal and miscellaneous
- AED 4,000
- Total fees
- AED 81,000
- Total investment required
- AED 1,281,000
Things to check
Flags raised by this listing's own numbers. Worth a look before you move.
High transaction costs
Acquisition fees total AED 81,000 (~6.8% of the listed price) — factor this into your real entry cost.
No market benchmark available
There are not enough recent sold transactions or comparable listings to estimate a market value for this property, so no discount or profit figure is shown.
Moderate confidence score
AI confidence is 40/100 — below the 85+ "strong buy" band. Worth extra diligence before committing.
Comparable sales, Nasma Residence
No comparable sales to show for this building yet.
Price per sq ft in Al Tai
Modelled monthly average over the last 18 months.
Estimated rental yield
Based on average rents in Al Tai.
Estimated net yield
6%
Estimated gross yield
7.8%
- Estimated monthly rent
- AED 7,750
- Estimated annual rent
- AED 93,000
- Service charge per year
- AED 13,950
- Net annual income
- AED 71,610
Assumes 92% occupancy. Real income varies with condition, furnishing and the market.
Three ways out. Compared.
No market benchmark yet, so each strategy starts from the asking price. Adjust the assumptions to match your view.
Quick flip
Sell within six months.
- Sale priceest.
- AED 1,200,000
- Total costs
- AED 81,000
- Net profit
- −AED 81,000
- Return
- −6.3%
- Time to exit
- about 6 months
Medium hold
Sell after 18 months.
- Sale priceest.
- AED 1,346,843
- Total costs
- AED 81,000
- Net profit
- +AED 65,843
- Return
- +5.1%
- Time to exit
- about 18 months
Hold and rent
Keep it. Let it earn.
- Annual rentest.
- AED 96,000
- Service chargeest.
- AED 20,400
- Gross yield
- 7.5%
- Payback period
- about 161 months
Appreciation plus gross rent over 18 months.
Projections are illustrative and depend on the assumptions above. Not financial advice.
Al Tai, Sharjah
Approximate area location. The exact address is on the source listing.
Verify with SRERD.
FlipFinder surfaces opportunities. It does not confirm legal status. Check these first.
Registration
Confirm the unit and its ownership record with SRERD.
Title deed
Ask the seller for the title deed and check it matches the unit.
Ownership type
Confirm whether the property is freehold or leasehold, and that you are eligible to buy.
The listing itself
Open the source listing and check its permit number, price and availability are current.
